County Profile for Union - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 316,263,575 Total Charges 3,809,736,503
Fixed Assets 311,989,562 Contract Allowance 2,932,743,716
Other Assets 172,055,035 Operating Revenue 876,992,787
Total Assets 800,308,172 Operating Expenses 972,231,361
Current Liabilities 141,863,486 Operating Margin -95,238,574
Long Term Liabilities 277,781,242 Other Income 141,227,960
Total Equity 380,663,444 Other Expense 658,592
Total Liabilities and Equity 800,308,172 Net Profit or Loss 45,330,794

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,254 Revenue per Bed $915,441 Revenue per Person $876,992,787
Net Margin per Discharge ($1,982) Net Margin per Bed ($99,414) Net Margin per Person ($95,238,574)
Net Profit per Discharge $944 Net Profit per Bed $47,318 Net Profit per Person $45,330,794
Net Fixed Assets per Discharge $6,494 Net Fixed Assets per Bed $325,668 Net Fixed Assets per Bed $311,989,562
Long Term Debt per Discharge $5,782 Long Term Debt per Bed $289,960 Long Term Debt per Person $277,781,242
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 159 Net Fixed Assets 261 Population Estimate 1,151
Total Revenue 209 Long Term Liabilities 220 Total Patient Discharges 172
Net Margin 3,246 Total Patient Beds 171
Net Profit or Loss 234

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 168,008,197 940,374,990 0.1787
31 Intensive Care Unit 24,740,517 160,381,936 0.1543
32 Coronary Care Unit 7,953,261 58,919,173 0.1350
43 Nursery 7,107,236 27,014,357 0.2631
44 Skilled Nursing Care 45,863,229 44,058,650 1.0410
50 Operating Room 33,131,757 113,584,138 0.2917
51 Recovery Room 14,368,414 49,180,066 0.2922
52 Labor and Delivery Room 10,225,354 42,232,068 0.2421

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 36,648,987 13 Nursing Administration 7,871,317
02,03 Captial Related - Movable Equipment 25,866,800 14 Central Services and Supply 3,838,219
04 Employee Benefits 104,639,716 15 Pharmacy 16,214,570
05 Administrative and General 132,299,505 16 Medical Records and Medical Library 7,429,259
06 Maintenance and Repairs 9,778,324 17 Social Services 3,895,343
07 Operation of Plant 24,200,157 18 Other General Service Expense 791,795
08,09 Laundry, Linen and Housekeeping 16,715,983 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 16,048,125 20,21,22,23 Education Programs 11,667,515
Total General Service Cost Centers 417,905,615

County Profile for Union - 2012